Devyani International Ltd.
NSE: DEVYANI · Restaurants
Snapshot
Unlock Devyani International Ltd.'s vital signs
Growth · Profitability · Valuation · Strength · Conviction
Company Overview
Business
Devyani International Limited is a prominent quick service restaurant operator in India, managing a diverse portfolio of global franchises including KFC, Pizza Hut, and Costa Coffee. The company also develops and operates its own proprietary brands such as Vaango and Food Street across India, Nepal, and Nigeria.
Business Model
The company operates primarily as a master franchisee for international food and beverage brands, generating revenue through the sale of food and beverages across its extensive store network. It complements this core franchise model with a portfolio of internal brands to capture diverse consumer segments.
- Total Stores (as of March 2022):605
Growth Outlook
Growth is driven by the aggressive expansion of its core franchise footprint and the scaling of its proprietary brand portfolio. The company continues to leverage its partnership with RJ Corp to penetrate new markets and increase store density in existing regions.
Key Risks
- Franchise Dependency. The company's performance is heavily reliant on the continued success and brand reputation of its global franchisors like KFC and Pizza Hut.
- Input Cost Inflation. Fluctuations in raw material prices and supply chain costs can significantly impact operating margins in the competitive restaurant sector.
- Regulatory and Geopolitical Risk. Operating across multiple international jurisdictions exposes the company to varying regulatory environments and potential geopolitical instability.
- Consumer Discretionary Spending. As a restaurant operator, the company is vulnerable to shifts in consumer sentiment and reduced discretionary spending during economic downturns.
Price
Start your research today
Unlock AI insights, financials, peers and live data on Devyani International Ltd. and 5,000+ companies — free.
Key Metrics
REVENUE
₹5,611 Cr
TTM · consolidated
NET PROFIT
₹-43 Cr
TTM · consolidated
EPS
₹-0.31
TTM · consolidated
RETURN ON EQUITY
-3.5%
TTM · consolidated
RETURN ON CAPITAL EMPLOYED
4.9%
TTM · consolidated
P/E
-356.3x
Q4 FY26 · consolidated
EV/EBITDA
16.2x
Q4 FY26 · consolidated
EBITDA MARGIN
15.9%
TTM · consolidated
NET PROFIT MARGIN
-0.7%
Q4 FY26 · consolidated
DEBT TO EQUITY
0.9x
Q4 FY26 · consolidated
Peers · Restaurants
| Company | Mkt Cap (Cr) | P/E | EV/EBITDA | Rev Gr YoY | EBITDA Mgn | ROE | ROCE | 1Y Return |
|---|---|---|---|---|---|---|---|---|
Devyani International Ltd.DEVYANI | 12,576 | -356.26 | 16.19 | 13.3% | 15.9% | -3.5% | 4.9% | -36.3% |
Travel FoodTRAVELFOOD | 14,822 | 38.83 | 19.87 | — | 45.1% | 31.4% | 37.6% | +19.6% |
Westlife Foodworld LimitedWESTLIFE | 6,524 | 227.43 | — | 5.4% | 14.0% | 5.3% | -9.3% | -39.0% |
Sapphire Foods India Ltd.SAPPHIRE | 5,122 | -181.35 | 11.49 | 8.4% | 16.1% | -2.3% | 3.3% | -45.7% |
Restaurant Brands Asia LimitedRBA | 3,493 | -21.39 | 11.25 | 10.7% | 13.4% | -23.7% | -0.6% | -18.8% |
United FoodbrandsUFBL | 908 | -48.80 | 14.42 | 8.6% | 15.5% | -17.7% | 1.7% | — |
As of Q4 FY26
Financials
Devyani International Ltd.
NSE: DEVYANI · Restaurants
Snapshot
Unlock Devyani International Ltd.'s vital signs
Growth · Profitability · Valuation · Strength · Conviction
Company Overview
Business
Devyani International Limited is a prominent quick service restaurant operator in India, managing a diverse portfolio of global franchises including KFC, Pizza Hut, and Costa Coffee. The company also develops and operates its own proprietary brands such as Vaango and Food Street across India, Nepal, and Nigeria.
Business Model
The company operates primarily as a master franchisee for international food and beverage brands, generating revenue through the sale of food and beverages across its extensive store network. It complements this core franchise model with a portfolio of internal brands to capture diverse consumer segments.
- Total Stores (as of March 2022):605
Growth Outlook
Growth is driven by the aggressive expansion of its core franchise footprint and the scaling of its proprietary brand portfolio. The company continues to leverage its partnership with RJ Corp to penetrate new markets and increase store density in existing regions.
Key Risks
- Franchise Dependency. The company's performance is heavily reliant on the continued success and brand reputation of its global franchisors like KFC and Pizza Hut.
- Input Cost Inflation. Fluctuations in raw material prices and supply chain costs can significantly impact operating margins in the competitive restaurant sector.
- Regulatory and Geopolitical Risk. Operating across multiple international jurisdictions exposes the company to varying regulatory environments and potential geopolitical instability.
- Consumer Discretionary Spending. As a restaurant operator, the company is vulnerable to shifts in consumer sentiment and reduced discretionary spending during economic downturns.
Price
Loading…
Start your research today
Unlock AI insights, financials, peers and live data on Devyani International Ltd. and 5,000+ companies — free.
Key Metrics
REVENUE
₹5,611 Cr
TTM · consolidated
NET PROFIT
₹-43 Cr
TTM · consolidated
EPS
₹-0.31
TTM · consolidated
RETURN ON EQUITY
-3.5%
TTM · consolidated
RETURN ON CAPITAL EMPLOYED
4.9%
TTM · consolidated
P/E
-356.3x
Q4 FY26 · consolidated
EV/EBITDA
16.2x
Q4 FY26 · consolidated
EBITDA MARGIN
15.9%
TTM · consolidated
NET PROFIT MARGIN
-0.7%
Q4 FY26 · consolidated
DEBT TO EQUITY
0.9x
Q4 FY26 · consolidated
Peers · Restaurants
As of Q4 FY26